INCOME EARNINGS & EXAMPLE

The Oriental Terraces Spa & Resort is specifically designed to provide investors with a direct return on investment every time someone comes to stay; just like in any other first-class resort except that it is the unit owners who share in the earnings every time someone vacations here or comes to have a curve enhanced.

Exclusive use of the resort will be promoted through direct marketing, advertising, referrals and a high-profile interactive website. People will want to come to stay at the Oriental Terraces Spa & Resort because of the Health & Beauty Spa, the Medi-spa, the Cosmetic Surgery Treatments Center and because it is simply the best place to stay North of Manila.

Individuals like you invest in one or more units; we look after the marketing, promotion and efficient running of the resort, based upon similar experience in Europe, the Middle East and Goa, India. The income earned by the resort is split between unit investors and the management & maintenance teams.

An example:

THE ORIENTAL TERRACES SPA AND RESORT CORPORATION
Computation of Loan Liquidation / Cash Payback

Formulas Used:

Total Monthly Amortization = Monthly Amortization x 12 mos x Years of Payment
Net Monthly Rental Income = (Room Rental Rate x 30 days x %Annual Occupancy Rate x 50% Unit Owners Share of Rental Income) - (10% W. Tax + 10% Travel Agency Fee)